North Shore Medical Center - Union Campus

123 Hospital Licensed Beds
Acute Community - Teaching
West Two
Adult Surgical
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned X
Higher patient care needs than planned X
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs
Minimum fixed staffing requirements
Care delivery model changes X
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges X
Change in patient mix
Other Reasons for +/- 5% Variance