North Shore Medical Center - Union Campus

123 Hospital Licensed Beds
Acute Community - Teaching
West Ground
Adult Surgical - Orthopedic
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs X
Minimum fixed staffing requirements
Care delivery model changes
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
New unit, revised the budgeted worked hours per patient day to meet patient populations needs (new budget 6.20 worked hours per patient day)