UMass Memorial Medical Center

737 Hospital Licensed Beds
Tertiary - Academic Medical Center
5 East University
Pediatrics Med / Surg Combined
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required X
Fluctuating day to day census
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs
Minimum fixed staffing requirements
Care delivery model changes
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
Unexpected vacancies occurred. All positions have been filled. New positions (LPNs) added in support of changes to staffing model. We anticipate meeting FY'07 Staffing Plan.