UMass Memorial Medical Center

737 Hospital Licensed Beds
Tertiary - Academic Medical Center
3 PTC Bryant Building
Adult Behavioral Health
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs
Minimum fixed staffing requirements X
Care delivery model changes
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
Unexpected RN vacancies occurred which took longer to fill than planned. We anticipate meeting FY'07 Staffing Plan.