UMass Memorial Medical Center

737 Hospital Licensed Beds
Tertiary - Academic Medical Center
NICU Memorial
Neonate Level III / IV Critical Care
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned X
Lower patient care needs than planned
Staff vacancies X
Adjusted for patient care needs X
Minimum fixed staffing requirements
Care delivery model changes
Increased 1:1 staffing requirements X
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients X
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges X
Change in patient mix X
Other Reasons for +/- 5% Variance
Lower acuity in Level III NICU patients. We anticipate meeting FY'07 Staffing Plan.