Caritas - Good Samaritan Medical Center

258 Hospital Licensed Beds
Acute Community - Teaching
NORCAP
Adult Behavioral Health - Substance Abuse
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned X
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs
Minimum fixed staffing requirements X
Care delivery model changes X
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance