Merrimack Valley Hospital

120 Hospital Licensed Beds
Acute Community - Non-Teaching
ICU
Adult Critical Care - Med / Surg
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned X
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs X
Minimum fixed staffing requirements
Care delivery model changes
Increased 1:1 staffing requirements X
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
Increase in the number of psychiatric and behavioral patients in the ICU requiring 1:1 sitters. Staffing also adjusted to meet the needs of the vascular surgical and complex medical patients.