Mount Auburn Hospital

191 Hospital Licensed Beds
Acute Community - Teaching
Needham 8
Adult Medical
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned
Lower patient care needs than planned
Staff vacancies X
Adjusted for patient care needs
Minimum fixed staffing requirements
Care delivery model changes
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
Vacancies occurred in Patient Care Assistant hours on the night shift at times over the year. Staff from other floors floated in and assisted with EKGs and blood draws for patients. This did not affect RN staffing hours.