Mary Lane Hospital

31 Hospital Licensed Beds
Acute Community - Non-Teaching
ICU
Adult Critical Care - Med / Surg
Reason For +/- 5% Variance From Budget “X” As Many As Needed
No explanation required
Fluctuating day to day census X
Lower daily census than planned
Higher daily census than planned
Higher patient care needs than planned X
Lower patient care needs than planned
Staff vacancies
Adjusted for patient care needs X
Minimum fixed staffing requirements X
Care delivery model changes
Increased 1:1 staffing requirements
Closure of unit
Not admitting to beds due to staffing
Increased census to telemetry patients
Plan based on high needs in critical care
Increased staff hours to facilitate admissions and discharges
Change in patient mix
Other Reasons for +/- 5% Variance
Planned worked hours per patient day is calculated based on unit being open 365 days per year. Unit was closed approximately 20% of time due to no patients.